Major financial data for the past five years is posted.

Major Financial Data

(¥ million)

Jun. 2020

Jun. 2021

Jun. 2022

Jun. 2023

Jun.2024

Sales

56,546

61,507

77,748

90,101

107,547

Operating income excluding

goodwill amortization

12,595

12,944

16,893

19,934

24,168

Operating income margin

excluding goodwill amortization (%)

22.3

21.0

21.7

22.1

22.5

EBITDA

16,794

17,764

22,712

26,742

31,856

Operating income

12,445

12,795

15,239

18,030

22,135

Operating income margin (%)

22.0

20.8

19.6

20.0

20.6

Ordinary income

12,310

13,196

16,326

17,635

21,968

Net income

9,178

9,984

10,857

13,106

15,808

Net assets

71,975

92,938

121,130

134,300

151,961

Total assets

93,729

115,427

155,127

172,644

191,614

Operating cash flow

11,166

8,920

17,302

19,138

34,708

Investment cash flow

-10,389

-16,327

-18,703

-15,135

-21,222

Free cash flow

777

-7,407

-1,401

4,003

13,486

Financial cash flow

-850

10,110

11,368

-2,342

-13,878

Depreciation

(including goodwill amortization)

4,198

4,819

6,439

7,513

8,464

R&D expenses

6,579

7,524

8,869

9,723

11,662

Employees:

Consolidated (persons)

8,761

9,409

10,435

10,187

9,371

Employees:

Non-consolidated (persons)

875

925

1,041

1,016

1,088

Number of shares issued

and outstanding (shares)

260,561,600

265,972,800

271,633,600

271,633,600

271,633,600

Net income per share (¥)

(after adjustment)

35.25

38.25

40.01

48.25

58.20

Net assets per share (¥)

(after adjustment)

276.13

349.18

439.80

487.12

556.71

ROE (Return On Equity) (%)

13.4

12.1

10.2

10.4

11.2

ROIC (Return On Invested Capital) (%)

13.5

11.7

10.9

10.7

12.1

Dividend (¥)

(after adjustment)

8.81

11.26

11.99

14.48

20.37

Consolidated dividend payout ratio (%)

25.0

30.0

30.0

30.0

35.0

Sales by Segment

(¥ million)

Jun. 2020

Jun. 2021

Jun. 2022

Jun. 2023

Jun.2024

Sales

56,546

61,507

77,748

90,101

107,547

Medical business

47,855

53,068

68,345

78,552

95,654

Device business

8,690

8,438

9,403

11,549

11,892

Cash Flow

(¥ million)

Jun. 2020

Jun. 2021

Jun. 2022

Jun. 2023

Jun.2024

Operating cash flow

11,166

8,920

17,302

19,138

34,708

Investment cash flow

-10,389

-16,327

-18,703

-15,135

-21,222

Free cash flow

777

-7,407

-1,401

4,003

13,486

Financial cash flow

-850

10,110

11,369

-2,342

-13,878

Depreciation / R&D Expenses

(¥ million)

Jun. 2020

Jun. 2021

Jun. 2022

Jun. 2023

Jun.2024

Depreciation

4,198

4,819

6,439

7,513

8,464

R&D Expenses

6,579

7,524

8,869

9,723

11,662

ROE / ROIC

(%)

Jun. 2020

Jun. 2021

Jun. 2022

Jun. 2023

Jun.2024

ROE (Return On Equity)

13.4

12.1

10.2

10.4

11.2

ROIC (Return On Invested Capital)

13.5

11.7

10.9

10.7

12.1